{% extends "merchant_base.html" %} {% load widget_tweaks %} {% load static %} {% load crispy_forms_tags %} {% load custom_filters %} {% block title %} Summarized Budget {% endblock title %} {% block Style %} {% endblock Style %} {% block MainContent %}
{% include 'merchant_app/budget/cmptw/menubar.html' with active_tab="reports" %}

O'Dell Group

House 1161, Road 10, Avenue 12, Mirpur DOHS

{{report_month}} {{report_year}}{{eid_bonus_list.created_date}}

CMPTW/CM Summarized Report {% comment %} {% if department %} {{department}} {% endif %} {% if designation %}   -   {{designation}}{% endif %}

{{year}}  -  {{month}} {% endcomment %} {{budget.name}}
Beneficiary Company : {{budget.finance_company}} {% for item in style_details_list %} {% endfor %} {% for fabric in fabric_budget %} {% endfor %} {% for item in materials_budget %} {% endfor %} {% for wash in wash_budget%} {% endfor %} {% for item in cm_list %} {% if item.1 %} {% else %} {% endif %} {% endfor %}
Style Wise Details
SL No Style Order QTY Quoted {{budget.get_mode_of_price_display}}/pc Total Quoted {{budget.mode_of_price}} Total CM Ag. Com. Profit Others Commercial Price/pc Mode Total Price
{{forloop.counter}} {{item.style}} {{item.gmt_qty}} pcs $ {{item.price_obj.per_pc_quoted_price|floatformat:4}} ${{item.price_obj.total_quoted_price}} $ {{item.cm}} $ {{item.price_obj.agent_commission}} $ {{item.price_obj.profit_margin}} $ {{item.price_obj.other}} $ {{item.price_obj.commercial}} ${{ item.price_obj.per_pc_total_price|floatformat:4 }} {{ item.price_obj.get_price_mode_display }} ${{ item.price_obj.total_price}}
Grand Total {{total_budgeted_prices.gmt_qty}} pcs $ {{total_budgeted_prices.quoted_price|floatformat:2}} $ {{total_budgeted_prices.total_cm|floatformat:2}}
Avg CM: $ {{total_budgeted_prices.avg_cm|floatformat:2}}/pc
${{total_budgeted_prices.agent}} ${{total_budgeted_prices.profit}} $ {{total_budgeted_prices.other}} $ {{total_budgeted_prices.commercial}} $ {{total_budgeted_prices.total_price}}
Material Details
SL No Type Description GMT Consumption/gmt Actual Qty Wastage(%) Required Unit Price Total PX Supplier T&C
Fabric Description
{{forloop.counter}} {{fabric.get_type_display}} {{fabric.description}} {{fabric.gmt_qty}} pcs {{fabric.consumption_per_gmt}} {{fabric.unit}} {{ fabric.gmt_qty |multiply:fabric.consumption_per_gmt }} {{fabric.unit}} {{fabric.wastage}}% {{fabric.total_required}} {{fabric.unit}} {{fabric.cost_per_unit|floatformat:3}} $ {{fabric.price}} {{ fabric.supplier }} {{ fabric.get_supplier_type_display }}
{{ fabric.payment_term }}
Total $ {{total_fabric_cost}}
Material Description
{{forloop.counter}} {{item.get_type_display}} {{item.description}} {{item.gmt_qty}} pcs {{item.consumption_per_gmt}} {{item.unit}} {{ item.gmt_qty |multiply:item.consumption_per_gmt }} {{item.unit}} {{item.wastage}}% {{item.total_required}} {{item.cost_per_unit|floatformat:3}} {{item.price}} {{ item.supplier }} {{ item.get_supplier_type_display }}
{{ item.payment_term }}
Total $ {{budget_summary.total_material_cost}}
Wash Cost
{{forloop.counter}} {{wash.get_type_display}} {{wash.description}} {{wash.gmt_qty}} pcs $ {{wash.price}} {{ wash.supplier }} {{ wash.get_supplier_type_display }}
{{ wash.payment_term }}
CM
SL No Style GMT Qty Price/pc Total PX
{{forloop.counter}} {{item.0.style}} {% if item.1 %} {{item.1}}pcs {% else %}

PO Don't Have Gmt Qty

{% endif %}
${{item.0.price}}${{ item.1|multiply:item.0.price }}

PO Don't Have Gmt Qty

Budget Summary
Total Gmt {{budget_summary.total_gmt}} pcs FOB $ {{budget_summary.total_fob}} FOB/pc $ {{budget_summary.fob_pc |floatformat:3}} 75% of FOB $ {{budget_summary.total_fob_75percent |floatformat:3}} 25% of FOB $ {{budget_summary.total_fob_25percent |floatformat:3}} Commercial $ {{budget_summary.commercial |floatformat:3}}
Commercial in Percent {{budget_summary.commercial_percent |floatformat:3}}% Agent Com. $ {{budget_summary.agent_comm |floatformat:3}} Agent Com. in Percent {{budget_summary.agent_comm_percent |floatformat:3}}% Fab Cost ${{budget_summary.fab_cost |floatformat:3}} Fab Cost in percent {{budget_summary.fab_cost_percent |floatformat:3}}% Acc. Cost ${{budget_summary.total_material_cost |floatformat:3}}
Acc. Cost in percent {{budget_summary.total_material_cost_percent |floatformat:3}}% Wash Cost ${{total_wash_cost |floatformat:3}} CM Cost ${{total_budgeted_prices.total_cm |floatformat:3}}
Total BTB ${{budget_summary.total_btb |floatformat:3}} BTB (Buyer Nominated) $ {{budget_summary.total_btb_buyer_nominated |floatformat:3}} BTB Own Source $ {{budget_summary.total_btb_own_source |floatformat:3}} Cash Payment $ {{budget_summary.total_cash |floatformat:3}}
{% endblock MainContent %} {% block JS %} {% endblock JS %}